Actusnews Wire - Professional broadcaster of corporate and regulated information, authorised by the AMF and the CSSF.

  STREAMWIDE company press release from 22/03/2021

  22/03/2021 - 17:45


IN 2021

_ EBITDA: €7.6m (up 68%)

EBIT: €4m (up 233%)

NET INCOME: €3.3m (up 186%)

NET CASH: €6.4m (up €3.4m)

_ STREAMWIDE (FR0010528059 – ALSTW – eligible for the French PEA PME), the expert in critical communications software solutions, today announces a sharp increase in full-year earnings and operating margins, driven by growth in revenue from its new team on mission and team on the run business communications solutions (“platforms” business) and efficient cost control.


In K€ FY 2020 %CA   FY 2019 %CA   Var. (K€)   Var. (%)
Revenues "Platforms" 8,300 59%   4,973 49%   3,327   67%
Revenues "Legacy" 5,657 41%   5,236 51%   421   8%
TOTAL REVENUES 13,957     10,209     3,748   37%
Payroll expenses -4,982 36%   -3,767 37%   -1,215   32%
G&A and external expenses -2,112 15%   -2,327 23%   215   -9%
Other expenses / products 764 -5%   412 -4%   352   85%
TOTAL EXPENSES before amortisation -6,329     -5,682     -647   11%
EBITDA (*) 7,628 55%   4,527 44%   3,101   68%
Amortisation -3,604     -3,317     -287   9%
EBIT (*) 4,024 29%   1,210 12%   2,814   233%
Other operational expenses / products -     4     -4    
Financial expenses / products -380     -23     -357    
Fiscal expenses / products -377     -50     -328    
NET RESULTS 3,267 23%   1,141 11%   2,126   186%

(*) EBITDA (EBIT before depreciation and amortisation) is the difference between operating income and operating expenses before depreciation, amortisation and impairment.

EBIT includes depreciation, amortisation and impairment.

(**) The consolidated financial statements are currently being audited.


  • EBITDA: €7.6m (up 68%)

2020 annual revenue rose €3.7 million, led by a €3.3 million rise in revenue from new critical communications business solutions (up 67% and now contributing nearly 60% of Group annual revenue). The key drivers were the ongoing impact of the partnership with the Secure Land Communications (SLC) division of Airbus Defence and Space, continuing roll-out of the PCSTORM project, and new tenders and projects with French municipalities and private companies won and installed in 2020.

The top line growth fed directly through to a €3.1 million (up 68%) jump in EBITDA, which at €7.6 million represented 55% of 2020 revenue. The rise in EBITDA thus equated to 83% of the revenue growth recorded for 2020.

Excluding depreciation and amortisation and after IFRS 16 restatement of lease expenses (additional expenses of €0.6 million in 2020 and €0.7 million in 2019), operating expenses amounted to €6.3 million versus €5.7 million in 2019. The €0.6 million increase is attributable to a €1.2 million net increase in payroll after capitalisation of development costs, partly offset by a €0.5 million decrease in other costs and external charges. Before capitalisation of staff costs linked to product development, the annual payroll was €8.7 million, up €1.7 million after 27 new hires to support the Group's expansion, boosting the headcount to 186 as of 31 December 2020. As such, the increase in staff costs is mainly due to the increase in headcount, as the average salary paid by the Group remained nearly stable.

  • EBIT: €4m (up 233%)
  • Net income: €3.3m (up 186%)

After depreciation and amortisation, EBIT was €4 million, up €2.8 million or 3.3x, and represented 29% of annual revenue, up 17 points from 12% in 2019.

After €0.4 million of net financial expense, reflecting adverse movements in the USD/EUR exchange rate during 2020, and a net tax loss of €0.4 million caused by the net deferred tax liability on capitalised development costs, the Group reported net income of €3.3 million, a 2.9-fold increase on 2019.


The Group's finances strengthened further as of 31 December 2020, with equity of €16 million and a healthy net cash balance of €6.4 million, excluding lease liabilities, giving a balance sheet total of €31 million up from €20.3 million at 31 December 2019 (see appendix below).

Breaking this down, the €10.7 million increase was mainly due to changes in intangible assets (net capitalised value of €1.9 million in 2020), a €2.9 million increase in trade receivables in line with revenue growth and gross cash and cash equivalents up €5.5 million.

The change in liabilities was mainly due to a €6.1 million increase in shareholders' equity, boosted by the recognition of 2020 net income of €3.3 million and €2.6 million from the sale of treasury shares, as well as increases in borrowings (up €2.2 million), VAT payables (up €1 million) and deferred income (up €1 million).

Boosted by revenue and earnings growth, gross cash and cash equivalents increased by €5.5 million to €9.5 million at 31 December 2020.

Operating cash flow (€5.4 million including a €0.6 million impact from IFRS 16 reclassification of items from operating to financing cash flows) dipped slightly due to the €0.6 million increase in working capital over the period linked to business growth, while recurring capital expenditure on product development rose further and remains high at €4.2 million (see appendix below). Also note that in 2019 two refunds were made in respect of the research tax credit, the overdue 2017 payment and that for 2018, while in 2020 only the 2019 refund was made in May, totalling €0.9 million. Finally, financing cash flow was positive at €4.2 million, impacted by €0.3 million loan repayments over the period, an €0.6 million increase in lease liabilities under IFRS 16, €2.6 million proceeds from sale of treasury shares and the arrangement of a €2.5 million PGE state-guaranteed loan in summer 2020.


As predicted in our 2020 revenue release in February, 2020 earnings surged, reflecting sustained revenue growth and an ongoing tight grip on costs. Operating margins are now around 30%, more than double what we were seeing in 2019.

Our solutions are a good fit for their target markets and ecosystem, particularly with the Group's partners and distributors, which gives grounds for confidence that the profitable growth trend begun in 2019 and confirmed in 2020 will continue over the coming months.

STREAMWIDE is confident it can continue to generate profitable growth. The Group has already almost secured annual revenue equal to that of 2020, as several large and significant projects are currently being structured. In France and Europe, several large-scale ministerial projects are under review and could bear fruit over the coming months, even if the different stages of maturity of the projects (initial launch or upscaling of services) will result in different revenue volumes for the Group and a schedule evolving over time.

Meanwhile, there are plenty of other opportunities in the pipeline which could be sealed quickly, economy and health situation permitting, without delaying the budgetary commitments of these potential customers.

The Group's engagement with its distributors could also deliver an increase in projects from 2021, proving its sales strategy and strengthening market share right.

2021 should therefore mark another year of solid revenue growth. The leverage inherent to the Group's business, and its tight grip on costs, should translate this into rising profits.

Cash flow is broadly positive and covers investments in the new team on mission and team on the run critical communications platforms, such as new operational functionalities which are continually under development, a full suite of collaboration tools, advanced telephony system, API, SDK and virality.

These developments, integrated as secure sovereign technical architectures unlike many of the mass market solutions available, will also be maintained and sustained over the coming months to support growth, allow the Group to extend its technological lead and confirm its position as a big player in the secure critical communications market.



Consolidated financial position at 31 December 2020 and 31 December 2019

In k€ 31-déc.-20 31-déc.-19
Intangible assets 9,991 8,090
Tangible assets 2,287 2,439
Other financial assets 701 451
Deferred tax assets 65 145
NON-CURRENT ASSETS 13,043 11,126
Receivables 6,141 3,279
Other receivables 1,328 952
Other financial assets 987 916
Cash and cash equivalent 9,536 4,007
CURRENT ASSETS 17,993 9,155
TOTAL ASSETS 31,036 20,280
Capital 292 292
Paid-in capital 7,931 7,931
Consolidated reserves 4,629 2,057
Self-owned shares -165 -1,604
Net result - Group share 3,267 1,141
Non-controlling interests - -
TOTAL EQUITY 15,954 9,817
Financial Liabilities 282 642
Rental liabilities 952 1,271
Non-current provisions 387 297
Deferred financial revenues 1,476 1,345
Deferred tax liabilities 201 -
Financial liabilities 2,885 366
Rental liabilities 502 417
Current provisions 7 7
Payables 898 678
Social and financial debts 2,634 1,620
Deferred fiscal products 738 672
Deferred revenues 4,119 3,149

Consolidated cash flow 2020 and 2019

In k€ FY 2020 FY 2019 Var.
Consolidated net result 3,267 1,141 2,126
Capacity of self-financing before cost of debt and taxes 6,076 4,017 2,059
- Variation of working capital 631 -2,731 3,362
Net operating cash flow 5,445 6,748 5,421
Change in fixed assets -5,047 -4,217 -1,947
Change in other cash flow linked to investment operations (CIR) 884 1,374 635
Net investing cash flow -4,163 -2,843 -1,312
Net financing cash flow 4,247 -2,562 -466
Cash variation 5,529 1,343 3,643
Cash position 9,536 4,007 4,235

Next financial release: H1 2021 revenue, Monday, 19 July 2021


About STREAMWIDE (Euronext Growth: ALSTW)

A major player in the critical communications market for 20 years, STREAMWIDE has successfully developed its team on mission (mission-critical) and team on the run (business-critical) software solutions for government agencies and businesses.

These solutions designed for smartphones and PCs and available in SaaS mode or under licence offer a wide range of features, including multimedia group discussion, VoIP, push-to-talk (MCPTT and MCx new generation 4G/5G LTE), geolocation tracking and business process digitisation and automation. These innovative solutions meet the growing needs for digital transformation and real-time coordination of operations. They allow field teams to transform individual contributions into collective successes and to act as one in the most demanding professional environments.

STREAMWIDE also operates on the value-added services software market for telecom operators (visual voice messaging, real-time call billing and taxation, interactive voice servers, applications and announcements), which serves over 130 million end users worldwide.

Based in France with operations in Europe, USA, Asia and Africa, STREAMWIDE is listed on Euronext Growth (Paris) – FR0010528059.

Read more at and check out our pages on LinkedIn @streamwide and Twitter @streamwide.

STREAMWIDE has been awarded the Bpifrance “innovation company” label and its shares are eligible for inclusion in French FCPI innovation funds and PEA-PME personal equity plans.


Pascal Beglin | Olivier Truelle Grégoire Saint-Marc Vivien Ferran
 CEO | CFO Investor Relations Press Relations
T +33 1 70 22 01 01 T +33 1 53 67 36 94 T +33 1 53 67 36 34
[email protected] [email protected] [email protected]

This publication embed "Actusnews SECURITY MASTER".
- SECURITY MASTER Key: xm5qZplsaGyalptpZ5qYZpZsbm9llmOWa5WZxZNtapzGm59jlG9hmJfHZm9pmGZp
- Check this key:

  Original Source: STREAMWIDE