Actusnews Wire - Professional broadcaster of corporate and regulated information, authorised by the AMF and the CSSF.

  FIGEAC AERO company press release from 17/12/2019

  17/12/2019 - 20:30


  • Revenue increased by +11.1% in the 1st half of the financial year despite a challenging market
  • Current EBITDA expanded by +6.1% to €38.9m
  • 2019/20: a transition year ahead of the 2021/24 growth plan

The FIGEAC AÉRO Group (ticker: FGA), a leading partner for major aerospace manufacturers, has today released its 2019/20 half-year results (period ended 30 September 2019), which are currently being audited. The accounts will be approved by the Board of Directors on 31 December 2019. The results at 30 September 2019 reflect the first-time application of IFRS 16 at 1 April 20191.

€k - IFRS at 30/09/2019 (currently being audited) 2018/19 2019/20 Change LFL change2
Revenue 202,018 224,483 +11.1% +8.4%
Current EBITDA3 36,695 38,941 +6.1% -
Current EBITDA / Revenue 18.2% 17.3%    
EBITDA 34,035 36,021 +5.8% -0.8%
EBITDA / Revenue 16.8% 16.0%    
Depreciation and amortisation (17,025) (21,335)    
Net provisions (20) (1,037)    
Current operating income 16,990 13,649    
COI / Revenue 8.4% 6.1%    
Other operating income 511 406    
Other operating expenses (322) (1,502)    
Operating income 17,179 12,553    
Cost of net financial debt (4,636) (4,828)    
Realised currency gains & losses (289) (5,681)    
Unrealised gains & losses on financial instruments (387) (4,116)    
Other financial income and expenses (198) (50)    
Income tax (2,673) 1,541    
Share of net income of equity affiliates   (47)    
Net income adjusted for unrealised currency effects 10,187 2,260    
Net income including unrealised currency effects 8,996 (628)    
Net income group share, incl. unrealised currency effects 9,168 (636)    

Results reflecting a transition year

The Group continued to grow in the first half of 2019/20, with revenue increasing by +8.4% at constant scope and exchange rates to €224.5m.

The Aerostructures division accounts for 87% of the Group's revenue and remains its overall growth driver (+12.2% reported and +9.2% like-for-like). The other activities4 also delivered revenue growth (+4.1% reported and +3.1% LFL).

The Group's current EBITDA expanded by +6.1% to €38.9m (€38.0m excluding the IFRS 16 effect), including a €/$ forex impact (+€2.3m); this resulted in a 90bp decrease in the margin rate to 17.3%.

The Aerostructures division's current EBITDA amounted to €36.5m (€35.8m excluding the IFRS 16 effect), with the margin rate shrinking by 120bp to 18.6%. The division was penalised by a slowdown in long-standing contracts on account of a challenging Aerostructures market (slower production rates, programmes discontinued, etc.), a situation to which the Group will adapt by adjusting its cost base accordingly; it was also affected by new contracts which are still ramping up. The Group's other activities achieved 17.7% growth in current EBITDA to €2.4m (€2.2m excluding IFRS 16), driven mainly by our oil-related activities which are recovering.

Current operating income stood at €13.6m at 30 September 2019 (€11.4m LFL), implying a margin rate of 6.1% and reflecting high amortisation charges.

After incorporating the financial result and taxes, net income in the first half of 2019/20 adjusted for unrealised currency effects (with no impact on the cash position) totalled €2.3m.

Balance sheet

Free cash-flow amounted to -€6.6m over the half year owing to a deferred payment (VAT and Research Tax Credit) to the tune of €6m. Restated for this one-off, free cash-flow would have come out almost flat. Our cash generation was also affected by more operational factors, such as the margin and high net investments, although such spending will decrease considerably over the coming years. The Working Capital Requirement improved further as measured by the number of days of revenue (125 days versus 127 the previous year); this was largely thanks to effective management of inventory and trade receivables against a backdrop of increased activity.

Net investments totalled €33.7m over the period and were allocated primarily to business development (new contracts won), maintenance, R&D and expenses incurred in setting up the new ERP.

Net financial debt5 stood at €286.9m (€278.5m ex-IFRS 16), impacted by negative free cash-flow over the period. The Net Debt/Current EBITDA leverage ratio (ex-IFRS 16) came to 3.7x.

Outlook for 2019/20: a transition year

FIGEAC AÉRO is set to grow at a faster pace than the sector in 2019/20 thanks to new contract wins, despite challenging market conditions; and its current EBITDA should hold steady. Free cash-flows are expected to remain under control in 2019/20 and benefit from lower capex as of next year (a full-year decrease of 30% to 40%) under the 2021/24 business plan.

The current year will be affected by a series of related temporary factors:

  • New contracts (MHI, Bombardier, Triumph, Embraer, Rolls Royce) in the process of ramping up,
  • Delayed certification of the Boeing 777X, for which OPEX and CAPEX commitments have already been made,
  • The crisis surrounding the 737 Max, with production rates falling short of expectations and production being terminated completely in Q4,
  • A recent downward revision to B787 production rates,
  • Operational adjustments relating to the ramp-up of the A350,
  • Discontinuation of the A380 and CRJ, resulting in capacity under-utilisation and incurring reorganisation costs.

“These are temporary difficulties and in no way compromise our strategy to create value as presented in our 2021/24 business plan. Such conditions reinforce our determination to continue applying strict financial discipline across the board in a drive to reduce debt. This will also involve making efforts to ensure our cost base is coherent. We are confident as ever that our 2021/24 plan will succeed” said Didier Roux, Deputy Chief Executive Officer of FIGEAC AÉRO.

2021/24 growth plan: a production strategy to drive performance

FIGEAC AÉRO is keen to continue expanding and fulfil the potential held within its production capabilities. It has thus defined the next phase of its growth plan (2021/ 24), which sets out a trajectory for the Group that will guarantee its economic performance and value creation while maximising customer satisfaction.

The new plan involves the following:

  • A new organisational structure geared towards optimising each of its production facilities, particularly its best cost sites,
  • The North America region as a key growth driver, which will enable the Group to grow at a faster pace than the market,
  • Lasting financial strength with
    • a ROCE6 target of over 10%, and
    • deleveraging: Net Debt / EBITDA of 2.5x (at constant exchange rates).

Next releases

  • 4 February 2020: 2019/20 Q3 revenue (after trading)



    The FIGEAC AERO Group, a leading partner for major aerospace manufacturers, specialises in producing light alloy and hard metal structural parts, engine parts, landing gear and sub-assemblies. FIGEAC AERO is a global group operating in France, the USA, Morocco, Mexico, Romania and Tunisia. The Group generated annual revenue of €428m in the year to 31 March 2019.


    Jean-Claude Maillard
    Chief Executive Officer
    Tel.: (0)5 65 34 52 52
    Abdelkader Benchiha
    Head of Institutional Relations
    VP IR & Public Affairs
    Tel.: (0)5 81 24 61 90 /
    ACTUS Finance & Communication
    Corinne Puissant - Analyst/Investor Relations
    Tel.: (0)1 53 67 36 77 /
    Manon Clairet - Press Relations
    Tel.: (0)1 53 67 36 73 /


Simplified consolidated balance sheet at 30 September 2019 currently being audited

€k - IFRS 31/03/2019 30/09/2019
Fixed assets 331,110 342,679
Other non-current assets 52,630 69,981
Inventory 178,272 186,930
Other current assets 126,031 105,050
Cash and cash equivalents 122,418 119,933
TOTAL ASSETS 810,462 824,573
Shareholders' equity 198,323 195,052
Non-current financial liabilities 294,036 309,707
Non-current liabilities 66,198 74,191
Short-term financial liabilities 49,467 42,415
Current portion of financial liabilities 36,006 49,209
Debt not bearing interest 17,792 17,624
Repayable advances 5,154 5,495
Current liabilities 143,487 130,880
TOTAL LIABILITIES 810,462 824,573

Simplified consolidated cash-flow statement at 30 September 2019 currently being audited

€k IFRS 31/03/2019 30/09/2019
Cash flow before cost of financial debt and taxes 63,937 32,112
Change in working capital requirement 21,698 (5,029)
Net cash flow from operations 85,635 27,083
Net cash flow from investing activities (73,248) (33,716)
FREE CASH-FLOW 12,387 (6,633)
Scope effects (2,640) -
Acquisitions or disposals of treasury shares (1,969) (1,717)
Change in borrowings and repayable advances 28,403 12,538
Net cash flow from financing activities 26,434 10,821
Change in cash position 36,181 4,188
Net cash position 72,951 77,519

1 - The Group has opted to apply the so-called transition “simplified retrospective” method, so the financial statements at 30 September 2018 and at 31 March 2019 have not been restated for the impact of applying IFRS 16.

2 - At constant scope and exchange rates

3 - Current EBITDA = current operating income + depreciation and amortisation + net provisions - Before the breakdown of R&D expenses capitalised by the Group by type

4 - Oil & Gas, Mechanical Engineering, Surface Treatment and Assembly

5 - Excluding financial liabilities not bearing interest

6 - ROCE: current operating income – taxes / total intangible and tangible fixed assets + working capital requirement

This publication embed "Actusnews SECURITY MASTER".
- SECURITY MASTER Key: l2xrZpiXkmzJnJufl56Xl2RrbZdkmWWal2aYxJWdZ5mXZ3CUyG1mapWZZm9imG5p
- Check this key:

  Original Source: FIGEAC AERO